SWP Calculator - Systematic Withdrawal Plan Calculator
Calculate systematic withdrawal plan returns, monthly income, and corpus longevity. Plan retirement withdrawals with SWP calculator. Estimate regular income, remaining balance, and tax-efficient withdrawals with our free SWP calculator for financial independence.
SWP Calculator
Plan systematic withdrawals from investments
SWP Breakdown
Withdrawal Sustainability
Year-by-Year Breakdown
| Year | Opening Balance | Withdrawals | Returns Earned | Closing Balance |
|---|
How SWP Calculator Works
Plan systematic withdrawals in 4 steps:
Enter Investment Amount
Input your total invested corpus - retirement savings, mutual fund holdings, or lump sum amount. This is your starting capital for withdrawals.
Set Monthly Withdrawal
Choose comfortable monthly income needed ($500-$50K). This amount gets withdrawn regularly while remaining balance continues earning returns.
Expected Return & Period
Set realistic return rate (4-15%) and withdrawal period (1-40 years). Conservative returns ensure corpus longevity.
View Sustainability
See final balance, total income, corpus longevity, and year-by-year breakdown. Adjust withdrawals for sustainable income.
Why Choose SWP (Systematic Withdrawal Plan)
Regular Monthly Income
Receive fixed monthly income like salary. Perfect for retirees, financially independent, or passive income seekers. Predictable cash flow for expenses.
Remaining Balance Grows
Unwithdrawn corpus continues earning returns. Benefit from market growth while taking income. Corpus can last longer with good returns.
Tax Efficient Withdrawals
Only capital gains taxed, not entire amount. Long-term capital gains get preferential tax treatment. Better than fixed deposits or pension plans.
Flexible Adjustments
Change withdrawal amount anytime based on needs. Increase for emergencies, decrease to preserve corpus. Pause withdrawals when not needed.
Capital Preservation
Sustainable withdrawal rate keeps corpus intact. Can pass remaining balance to heirs. Better than annuities where capital is gone.
Beat Inflation
Market-linked returns help beat inflation. Corpus grows enough to maintain purchasing power. Fixed deposits lose value to inflation over time.
SWP vs Annuity vs Fixed Deposit
$100,000 investment - compare monthly income options:
SWP (8% returns)
Best Returns- ✅ Capital remains, can be inherited
- ✅ Flexible withdrawals
- ✅ Corpus grows with market
- ✅ Tax-efficient
- ⚠️ Market risk
Annuity (6% rate)
Fixed Income- ✅ Lifetime guaranteed income
- ✅ No market risk
- ❌ Capital surrendered (no inheritance)
- ❌ Fixed income (no inflation adjustment)
- ❌ No flexibility
Fixed Deposit (5% rate)
Safe- ✅ Zero risk, capital safe
- ✅ Predictable returns
- ❌ Lowest income
- ❌ Interest fully taxable
- ❌ Doesn't beat inflation
Winner: SWP provides 2x income of annuity, leaves $45K for heirs, and offers tax efficiency. Best for retirement income with capital preservation and flexibility!
Smart SWP Strategies
4% Rule is Safe
Withdraw maximum 4-5% annually for 30+ year sustainability. $1M corpus = $40K/year = $3,333/month is safe. Higher rates risk corpus depletion.
Equity for Growth
Keep 50-60% in equity funds even during withdrawal phase. Equity returns help corpus last longer. Shift to debt only in final 5-10 years.
Start with Lower Amount
Begin with 3-4% withdrawal, increase gradually. Lets corpus grow initially. Avoid starting with 8-10% withdrawals - corpus depletes fast.
Review Annually
Adjust withdrawals based on corpus performance. Reduce in bad market years, increase in good years. Flexible approach extends longevity.
Keep Emergency Buffer
Maintain 2-3 years withdrawal in debt/liquid funds. Avoid withdrawing from equity during market crashes. Buffer protects long-term corpus.
Tax-Smart Withdrawals
Withdraw from equity funds after 1 year (long-term gains). Lower tax on LTCG than short-term. Plan withdrawals to minimize tax liability.
Why Use Our SWP Calculator?
Instant Corpus Projection
See exactly how long your money will last. Know final balance after withdrawal period. Plan retirement income with confidence.
Sustainability Check
Calculate if withdrawal rate is sustainable. Avoid depleting corpus too soon. Adjust amounts for lifetime income security.
Year-by-Year Breakdown
View detailed yearly corpus movement. Track withdrawals, returns, and balance annually. Complete transparency for planning.
Compare Scenarios
Try different withdrawal amounts, return rates, and periods. Find perfect balance between income and corpus preservation.
Multi-Currency
Calculate in USD, EUR, GBP, INR, AED. Perfect for global retirement planning and international investments.
Mobile Friendly
Plan withdrawals on any device. Review and adjust strategy anytime, anywhere. Financial freedom at your fingertips.
Frequently Asked Questions
What is SWP (Systematic Withdrawal Plan)?
SWP is a method to withdraw fixed amounts regularly from investments (mutual funds, ETFs) while remaining balance continues earning returns. Opposite of SIP. Perfect for retirement income, passive income, or financial independence. You set withdrawal amount and frequency (monthly/quarterly/yearly), and money gets auto-credited to your account.
How much can I safely withdraw from my corpus?
The "4% rule" is globally accepted for 30+ year sustainability. Withdraw 4% of initial corpus annually (adjusted for inflation yearly). Example: $1M corpus = $40K/year = $3,333/month. For shorter periods (10-15 years), can withdraw 5-7%. For aggressive growth (10%+ returns), can stretch to 6-8%. Conservative: 3-4%.
Will my corpus deplete with SWP?
Depends on withdrawal rate vs returns. If withdrawals < returns, corpus grows. If withdrawals = returns, corpus stays same. If withdrawals > returns, corpus depletes. Example: $100K at 8% return, $667/month withdrawal (8% annual) = corpus stays ~$100K. $1,000/month (12% annual) = corpus depletes in 12-15 years. Balance is key!
SWP tax benefits compared to other income sources?
SWP is tax-efficient! Only capital gains taxed, not entire withdrawal. Equity SWP: LTCG (>1 year) 10% tax above $1,250 exemption. Debt SWP: LTCG (>3 years) 20% with indexation. Compare: Fixed deposit interest fully taxable at slab rate (up to 30-40%). Annuities partially taxable. SWP wins on tax efficiency!
Can I change SWP withdrawal amount?
Yes, completely flexible! Increase withdrawal when needed (medical emergency, higher expenses). Decrease to preserve corpus. Pause temporarily during good income years. Stop anytime. Unlike annuities (fixed forever) or pensions (rigid), SWP offers complete control. Most platforms allow online changes instantly.
What return rate should I assume for SWP planning?
Conservative planning: Use 6-8% for equity funds, 4-6% for debt funds, 7-8% for balanced funds. Historical mutual fund returns: Equity 12-15%, Debt 6-8%. But assume lower for safety. Better to underestimate returns than overestimate. Adjust withdrawals if actual returns differ. Review every 2-3 years.
Best investment for SWP - equity or debt funds?
Depends on time horizon: Short-term (<5 years): Debt/balanced funds for stability. Medium-term (5-15 years): 50% equity + 50% debt for growth + safety. Long-term (15+ years): 60-70% equity for inflation-beating returns. Equity helps corpus last longer due to higher returns. Rebalance as you age - reduce equity gradually.
Can NRIs use SWP for retirement income?
Yes! NRIs can invest in Indian mutual funds and set up SWP. Benefits: Rupee diversification, higher returns than developed markets, repatriable funds, tax treaty benefits (DTAA). Withdrawals can be credited to NRO/NRE accounts. Good for NRIs retiring in India or wanting regular income from Indian investments. Check tax implications in residence country.